Profit Per Garment
Percentage Mark-Up
188.27%
Profit Per Garment
$5.13
Profit Per Hour - based upon run rate
$102.68
Profit per Month (20 operation days/month)
$14,785.22
ROI Targets
Required Number of Printed Garments for
ROI
4,870
Required Number of Months for ROI
8.3
Projected Accumulative Profit at the 24th Month
$47,448.60
Reference for lease
Monthly
Lease Payment Example $
Required Prints per Month to Break
Even
156
|
1
|
($21,980.35)
|
13
|
$14,243.45
|
|
2
|
($18,961.70)
|
14
|
$17,262.10
|
|
3
|
($15,943.05)
|
15
|
$20,280.75
|
|
4
|
($12,924.40)
|
16
|
$23,299.40
|
|
5
|
($9,905.75)
|
17
|
$26,318.05
|
|
6
|
($6,887.10)
|
18
|
$29,336.70
|
|
7
|
($3,868.45)
|
19
|
$32,355.35
|
|
8
|
($849.80)
|
20
|
$35,374.00
|
|
9
|
$2,168.85
|
21
|
$38,392.65
|
|
10
|
$5,187.50
|
22
|
$41,411.30
|
|
11
|
$8,206.15
|
23
|
$44,429.95
|
|
12
|
$11,224.80
|
24
|
$47,448.60
|
- This ROI is intended for illustrative purposes only and based on specific assumption
as follows:
- Cost of GT-3 (341: $19,999, 361: $21,999, 381: $24,999) paid in full;
- Labor cost per garment;
- Ink cost per garment;
- Blank t-shirt cost per garment;
- Expected daily production;
- Number of prints per hour;
- Sale price of garment to end user.
- This ROI does not include costs for utilities, rent, shipping, labor for design
and sales, and all other forms of overhead expenses not specifically set forth above.
- All of these assumptions can vary significantly based upon individual factors.
- Brother International Corporation makes no representation, warranty or promise that
these numbers are typical or easily achieved. Results may vary.
