Profit Per Garment
Percentage Mark-Up
182.56%
Profit Per Garment
$4.95
Profit Per Hour - based upon run rate
$74.28
Profit per Month (20 operation days/month)
$11,884.69
ROI Targets
Required Number of Printed Garments for
ROI
4,442
Required Number of Months for ROI
9.1
Projected Accumulative Profit at the 24th Month
$36,236.00
Reference for lease
Monthly
Lease Payment Example $
Required Prints per Month to Break
Even
162
|
1
|
($19,572.54)
|
13
|
$9,544.96
|
|
2
|
($17,146.08)
|
14
|
$11,971.42
|
|
3
|
($14,719.63)
|
15
|
$14,397.87
|
|
4
|
($12,293.17)
|
16
|
$16,824.33
|
|
5
|
($9,866.71)
|
17
|
$19,250.79
|
|
6
|
($7,440.25)
|
18
|
$21,677.25
|
|
7
|
($5,013.79)
|
19
|
$24,103.71
|
|
8
|
($2,587.33)
|
20
|
$26,530.17
|
|
9
|
($160.88)
|
21
|
$28,956.62
|
|
10
|
$2,265.58
|
22
|
$31,383.08
|
|
11
|
$4,692.04
|
23
|
$33,809.54
|
|
12
|
$7,118.50
|
24
|
$36,236.00
|
- This ROI is intended for illustrative purposes only and based on specific assumption
as follows:
- Cost of GT-3 (341: $19,999, 361: $21,999, 381: $24,999) paid in full;
- Labor cost per garment;
- Ink cost per garment;
- Blank t-shirt cost per garment;
- Expected daily production;
- Number of prints per hour;
- Sale price of garment to end user.
- This ROI does not include costs for utilities, rent, shipping, labor for design
and sales, and all other forms of overhead expenses not specifically set forth above.
- All of these assumptions can vary significantly based upon individual factors.
- Brother International Corporation makes no representation, warranty or promise that
these numbers are typical or easily achieved. Results may vary.
